Poppey Bonus Room - 5 Bedroom Plan, The Cove at Nichols Creek, Yukon, OK, 73099 | 7.47% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2483 sft

3104 Adelyn Ter, Yukon, OK, 73099

4 Bed
4 Bath
2582 sft

8521 SW 54th St, Oklahoma City, OK, 73179

5 Bed
3 Bath
2784 sft

2267 Poplar Ave NW, Piedmont, OK, 73078

3 Bed
3 Bath
2508 sft

2701 NW 151st St, Edmond, OK, 73013

Nearby investment properties with comparable prices

Louis Bonus Room Plan, Delmer Lakes North

4 Bed
3 Bath
2500 sft

Louis Bonus Room Plan, Delmer Lakes North, Edmond, OK, 73012

Hazel Bonus Room - 5 Bedroom Plan, The Cove at Nichols Creek

5 Bed
3 Bath
2520 sft

Hazel Bonus Room - 5 Bedroom Plan, The Cove at Nichols Creek, Yukon, OK, 73099

4 Bed
3 Bath
2450 sft

2301 NW 171st St, Edmond, OK, 73012

4 Bed
3 Bath
2300 sft

5624 Prickly Wild Way, Edmond, OK, 73034

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,486/mo. Return on cash invested prints 19.46% in year one, and rental yield reads 7.47% against a $560,340 entry. Equity gained on principal adds $3,616/yr, while 5% annual appreciation compiles into $154,812 by year five. Five-year ROI reaches 100.66% and total cumulative return in cash sums $185,560. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,486/mo property income covering a $2,743/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 73099, Yukon, OK area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	37,540 (100%)
Owner Occupied HU	25,761 (68.6%)
Renter Occupied HU	9,372 (25.0%)
Vacant Housing Units	2,407 ( 6.4%)
Median Home Value	$273,460
Average Home Value	$301,609