Poplar Plan, Hawthorne CommonsAlbemarleNC28001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Albemarle at Poplar Plan, Hawthorne Commons, Albemarle, NC, 28001 listed at $349,812 pairs $2,182/mo rent with a $1,712/mo payment to leave $42/mo cash flow. Total monthly income runs $2,182/mo, and annual cash flow reaches $507/yr on $115,963 cash to close. Return on cash invested measures 20.35% in year one, and rental yield registers 7.49% at a $349,812 basis. Equity gained on principal adds $2,257/yr, and annual property appreciation at 5% supports $96,647 by year five. Five-year ROI tracks 105.11% and total cumulative return in cash totals $121,887. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,182/mo property income relative to a $1,712/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$8 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28001, Albemarle, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,711 (100%) |
| Owner Occupied HU | 8,131 (59.3%) |
| Renter Occupied HU | 4,293 (31.3%) |
| Vacant Housing Units | 1,287 ( 9.4%) |
| Median Home Value | $245,822 |
| Average Home Value | $280,577 |
Housing Distribution
Address Breakdown
Residential
12,225
Single Family
12,065
Multi-Family
160
Businesses
842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stanly Construction Services Inc.
Mls Name: Stanly Construction Services Inc.
Mls ID: #N/A