Poplar B Plan, Hunters Branch,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at Poplar B Plan, Hunters Branch, Hopkins, SC, 29061 priced at $229,900 pairs $2,236/mo rent with $868/mo cash flow after a $1,125/mo payment. Total monthly income equals $2,236/mo, and annual cash flow comes to $10,412/yr on $76,212 invested. Return on cash invested is 33.57% in year one, and rental yield stands at 11.67% on a $229,900 basis. Equity gained on principal adds $1,484/yr, and 5% annual appreciation accumulates to $63,517 by year five. Five-year ROI measures 175.8% and total cumulative return in cash reaches $133,979. For financing, Ziffy Mortgage’s DSCR program evaluates $2,236/mo property income against a $1,125/mo payment instead of your W2s, 1099s, or Tax returns.