Ponderosa Plan, Shepherd HillsRapid CitySD57703








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Rapid City at Ponderosa Plan, Shepherd Hills, Rapid City, SD, 57703 generates $2,386/mo in rent and, after a $1,292/mo payment, leaves $718/mo in cash flow. Total monthly income is $2,386/mo, and annual cash flow is $8,614/yr on $87,516 invested. Return on cash invested sits at 29.75% in year one, and rental yield is 10.85% on a $264,000 entry. Equity gained on principal adds $1,704/yr, while 5% annual appreciation builds toward $72,938 over five years. Five-year ROI reaches 155.79% and total cumulative return in cash sums $136,345. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,386/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Hills View Homes
Mls Name: Desert View Homes
Mls Provider:
Mls ID: #N/A








