Ponderosa Plan, Chinook WindsTietonWA98947
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tieton at Ponderosa Plan, Chinook Winds, Tieton, WA, 98947 offers a 9.64% rental yield on a $363,500 purchase with $2,921/mo rent. Total monthly income registers $2,921/mo, and a $1,779/mo payment leaves $736/mo available for distribution. Annual cash flow reaches $8,833/yr on $120,500 to close, and return on cash invested stands at 27.24% in year one. Equity gained on principal adds $2,346/yr while 5% annual appreciation supports $100,428 over five years. Portfolio math shows five-year ROI at 141.95% and total cumulative return in cash at $171,052. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,921/mo property income against a $1,779/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98947, Tieton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,050 (100%) |
| Owner Occupied HU | 663 (63.1%) |
| Renter Occupied HU | 288 (27.4%) |
| Vacant Housing Units | 99 ( 9.4%) |
| Median Home Value | $341,949 |
| Average Home Value | $421,923 |
Housing Distribution
Address Breakdown
Residential
802
Single Family
802
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Gallardo Homes
Mls Name: Gallardo Homes
Mls Provider:
Mls ID: #N/A