Plymouth Plan, Windward PointeFishersvilleVA22939
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fishersville at Plymouth Plan, Windward Pointe, Fishersville, VA, 22939 priced at $439,990 converts $2,810/mo rent into $179/mo cash flow after a $2,154/mo obligation. Total monthly income equals $2,810/mo, and annual cash flow totals $2,152/yr on $145,857 invested. Return on cash invested prints 21.38% in year one, and rental yield reads 7.66% against a $439,990 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation compiles into $121,561 by year five. Five-year ROI reaches 110.49% and total cumulative return in cash sums $161,155. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,810/mo property income covering a $2,154/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22939, Fishersville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,912 (100%) |
| Owner Occupied HU | 2,006 (68.9%) |
| Renter Occupied HU | 732 (25.1%) |
| Vacant Housing Units | 174 ( 6.0%) |
| Median Home Value | $347,668 |
| Average Home Value | $479,605 |
Housing Distribution
Address Breakdown
Residential
2,762
Single Family
2,694
Multi-Family
68
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A