Plymouth Plan, Belmont, Belmont, OH, 43718 | $97/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1641 sft

51982 Blue Spruce Dr, Saint Clairsville, OH, 43950

3 Bed
3 Bath
2079 sft

Hampton III Plan, Belmont, Belmont, OH, 43718

4 Bed
2 Bath
2195 sft

108 N 18th St, Wheeling, WV, 26003

3 Bed
3 Bath
1593 sft

46371 Country Lake Dr, Saint Clairsville, OH, 43950

Nearby investment properties with comparable prices

2 Bed
2 Bath
1445 sft

51986 Scotch Pine Dr, Saint Clairsville, OH, 43950

4 Bed
3 Bath
1700 sft

31 BRIARWOOD DRIVE, Wheeling, WV, 26003

3 Bed
2 Bath
1673 sft

Camden III Plan, Belmont, Belmont, OH, 43718

4 Bed
2 Bath
2124 sft

1606 Warwood Avenue, Wheeling, WV, 26003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Belmont at Plymouth Plan, Belmont, Belmont, OH, 43718 priced at $306,800 pairs $2,115/mo rent with $97/mo cash flow after a $1,502/mo payment. Total monthly income equals $2,115/mo, and annual cash flow comes to $1,159/yr on $101,704 invested. Return on cash invested is 21.05% in year one, and rental yield stands at 8.27% on a $306,800 basis. Equity gained on principal adds $1,980/yr, and 5% annual appreciation accumulates to $84,763 by year five. Five-year ROI measures 109.48% and total cumulative return in cash reaches $111,347. For financing, Ziffy Mortgage’s DSCR program evaluates $2,115/mo property income against a $1,502/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA