Plan Yorktown Plan, 6 Creeks at Waterridge: 55ft. lots,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at Plan Yorktown Plan, 6 Creeks at Waterridge: 55ft. lots, Kyle, TX, 78640 priced at $577,990 converts $3,318/mo rent into after a $2,829/mo obligation. Total monthly income equals $3,318/mo. Return on cash invested prints 15.06% in year one, and rental yield reads 6.89% against a $577,990 entry. Equity gained on principal adds $3,730/yr, while 5% annual appreciation compiles into $159,688 by year five. Five-year ROI reaches 78.02% and total cumulative return in cash sums $148,369. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,318/mo property income covering a $2,829/mo payment, not borrower’s personal income.