Plan Waverley Plan, Elyson: 55ft. lotsKatyTX77493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Katy at Plan Waverley Plan, Elyson: 55ft. lots, Katy, TX, 77493 offers $3,732/mo rent that, after a $2,677/mo payment. Total monthly income is $3,732/mo. Return on cash invested measures 19.01% in year one, and rental yield stands at 8.19% at a $546,990 entry. Equity gained on principal adds $3,530/yr while 5% annual appreciation compounds into $151,123 by year five. Five-year ROI records 99.22% and total cumulative return in cash reaches $178,561. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,732/mo property income versus a $2,677/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Housing Distribution
Address Breakdown
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
