Plan Warrenton Plan, Goodland: 40ft. lotsVenusTX76084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Venus at Plan Warrenton Plan, Goodland: 40ft. lots, Venus, TX, 76084 priced at $427,990 pairs $3,479/mo rent with $435/mo cash flow after a $2,095/mo payment. Total monthly income equals $3,479/mo, and annual cash flow comes to $5,223/yr on $141,879 invested. Return on cash invested is 23.59% in year one, and rental yield stands at 9.75% on a $427,990 basis. Equity gained on principal adds $2,762/yr, and 5% annual appreciation accumulates to $118,246 by year five. Five-year ROI measures 123.81% and total cumulative return in cash reaches $175,664. For financing, Ziffy Mortgage’s DSCR program evaluates $3,479/mo property income against a $2,095/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Housing Distribution
Address Breakdown
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
