Plan Vermeer Plan, Heritage Ranch: 40ft. lotsShermanTX75092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sherman at Plan Vermeer Plan, Heritage Ranch: 40ft. lots, Sherman, TX, 75092 generates $2,279/mo in rent and, after a $1,463/mo payment, leaves $153/mo in cash flow. Total monthly income is $2,279/mo, and annual cash flow is $1,839/yr on $99,115 invested. Return on cash invested sits at 21.76% in year one, and rental yield is 9.15% on a $298,990 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,605 over five years. Five-year ROI reaches 114.03% and total cumulative return in cash sums $113,023. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,279/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75092, Sherman, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,481 (100%) |
| Owner Occupied HU | 6,768 (50.2%) |
| Renter Occupied HU | 5,661 (42.0%) |
| Vacant Housing Units | 1,052 ( 7.8%) |
| Median Home Value | $310,571 |
| Average Home Value | $339,861 |
Housing Distribution
Address Breakdown
Residential
13,201
Single Family
9,832
Multi-Family
3,369
Businesses
546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
