Plan VanGogh Plan, Riceland: 50ft. lots,Sk4tnh Mont Belvieu,TX,77523

Investment Highlights

Rental property for sale in Sk4tnh Mont Belvieu at Plan VanGogh Plan, Riceland: 50ft. lots, Sk4tnh Mont Belvieu, TX, 77523 generates $3,481/mo in rent and, after a $2,261/mo payment, leaves $196/mo in cash flow. Total monthly income is $3,481/mo, and annual cash flow is $2,351/yr on $153,150 invested. Return on cash invested sits at 21.44% in year one, and rental yield is 9.04% on a $461,990 entry. Equity gained on principal adds $2,981/yr, while 5% annual appreciation builds toward $127,639 over five years. Five-year ROI reaches 112.28% and total cumulative return in cash sums $171,950. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,481/mo property income rather than buyer’s personal income.