Plan V22I Plan, Bridges on Lake Houston VillasHumbleTX77346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Humble at Plan V22I Plan, Bridges on Lake Houston Villas, Humble, TX, 77346 with 5% annual appreciation on a $286,990 basis while $2,688/mo rent supports operations. Total monthly income totals $2,688/mo and a $1,405/mo payment preserves $647/mo for cash returns. Annual cash flow comes to $7,762/yr on $95,137 deployed, and return on cash invested reaches 28.07% in year one. Equity gained on principal adds $1,852/yr, and five-year appreciation sums $79,290 alongside rental yield of 11.24%. Five-year ROI measures 147.8% and total cumulative return in cash totals $140,611.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,688/mo property income versus a $1,405/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77346, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,062 (100%) |
| Owner Occupied HU | 21,333 (71.0%) |
| Renter Occupied HU | 6,907 (23.0%) |
| Vacant Housing Units | 1,822 ( 6.1%) |
| Median Home Value | $331,060 |
| Average Home Value | $359,548 |
Housing Distribution
Address Breakdown
Residential
28,895
Single Family
24,706
Multi-Family
4,189
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
