Plan Surrey Plan, 6 Creeks at Waterridge: 55ft. lotsKyleTX78640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kyle at Plan Surrey Plan, 6 Creeks at Waterridge: 55ft. lots, Kyle, TX, 78640 generates $3,074/mo in rent, after a $2,653/mo payment. Total monthly income is $3,074/mo. Return on cash invested sits at 14.81% in year one, and rental yield is 6.81% on a $541,990 entry. Equity gained on principal adds $3,497/yr, while 5% annual appreciation builds toward $149,742 over five years. Five-year ROI reaches 76.68% and total cumulative return in cash sums $136,731. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,074/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
