Plan Richmond Plan, Pecan Square: 50ft. lots, Justin, TX, 76247 | $55/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan Richmond Plan, Pecan Square: 50ft. lots, Justin, TX, 76247 | $55/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3557 sft

Rose II Plan, Wildflower Ranch, Justin, TX, 76247

4 Bed
3 Bath
2610 sft

232 Cattlemans Trl, Saginaw, TX, 76131

4 Bed
3 Bath
2756 sft

7848 Rushmore Ct, Fort Worth, TX, 76137

4 Bed
3 Bath
2947 sft

5717 Spirit Lake Dr, Fort Worth, TX, 76179

Nearby investment properties with comparable prices

5 Bed
4 Bath
3076 sft

728 Kurrus St, Justin, TX, 76247

5 Bed
3 Bath
3306 sft

Eagle Mountain Plan, Wildflower Ranch, Fort Worth, TX, 76247

3 Bed
3 Bath
2749 sft

Plan 1690 Plan, Wellington 60s, Haslet, TX, 76052

4 Bed
2 Bath
2352 sft

112 Churchill Cir, Weatherford, TX, 76085

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Justin at Plan Richmond Plan, Pecan Square: 50ft. lots, Justin, TX, 76247 offers $4,001/mo rent that, after a $2,716/mo payment, leaves $55/mo cash flow. Total monthly income is $4,001/mo, and annual cash flow is $657/yr on $182,592 cash. Return on cash invested measures 20.42% in year one, and rental yield stands at 8.65% at a $554,990 entry. Equity gained on principal adds $3,581/yr while 5% annual appreciation compounds into $153,334 by year five. Five-year ROI records 106.77% and total cumulative return in cash reaches $194,944. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,001/mo property income versus a $2,716/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Richmond is an elegant two-story floor plan that offers a perfect blend of comfort and style. The first floor features an open-concept kitchen with a breakfast area that flows into a spacious family room, leading to a cozy patio for outdoor relaxation. The primary suite provides a luxurious retreat with an ensuite bathroom, while bedroom two is conveniently located near a full bathroom. A dedicated dining area adds a touch of formality, and a two-car garage offers ample storage and parking. Upstairs, you'll find a versatile loft area, perfect for a playroom or additional living space, along with bedrooms three and four, which share access to a full bathroom. The open-to-below design enhances the sense of space and connection throughout the home, making it ideal for modern living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845