Plan Richmond Plan, Alsatian Oaks: 50ft. lotsCastrovilleTX78009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castroville at Plan Richmond Plan, Alsatian Oaks: 50ft. lots, Castroville, TX, 78009 offers $3,670/mo rent that, after a $2,222/mo payment, leaves $442/mo cash flow. Total monthly income is $3,670/mo, and annual cash flow is $5,300/yr on $150,498 cash. Return on cash invested measures 23.43% in year one, and rental yield stands at 9.7% at a $453,990 entry. Equity gained on principal adds $2,930/yr while 5% annual appreciation compounds into $125,429 by year five. Five-year ROI records 122.93% and total cumulative return in cash reaches $185,002. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,670/mo property income versus a $2,222/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78009, Castroville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,797 (100%) |
| Owner Occupied HU | 3,081 (81.1%) |
| Renter Occupied HU | 489 (12.9%) |
| Vacant Housing Units | 227 ( 6.0%) |
| Median Home Value | $350,619 |
| Average Home Value | $392,243 |
Housing Distribution
Address Breakdown
Residential
3,450
Single Family
3,450
Multi-Family
0
Businesses
405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A