Plan Regis Plan, Riceland: 65ft. lots, Mont Belvieu, TX, 77523 | Equity Gain $3,949/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

$ 520,390

ROI

Cash Flow/m

4 Bed
3 Bath
2530 sft

12339 Hackberry Dr, Mont Belvieu, TX, 77523

4 Bed
3 Bath
2476 sft

2476W Plan, Riceland 50', Mont Belvieu, TX, 77523

4 Bed
3 Bath
2668 sft

Plan E60A Plan, Riverside Estates, Baytown, TX, 77523

4 Bed
3 Bath
2563 sft

3081 Road 66124 Dr, Dayton, TX, 77535

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mont Belvieu at Plan Regis Plan, Riceland: 65ft. Total monthly income runs $0/mo, and a $2,995/mo payment. Purchase price stands at $611,990, and rental yield measures 0% with $0/mo rent. Return on cash invested shows -5.87% in year one, and 5% annual appreciation builds toward $169,082 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $0/mo property income covering a $2,995/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA