Plan Regis Plan, Dove Hollow, Waxahachie, TX, 75165 | $387/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan Regis Plan, Dove Hollow, Waxahachie, TX, 75165 | $387/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2525 sft

2184 Sugar Button Ln, Alvarado, TX, 76009

3 Bed
3 Bath
2929 sft

1744 Colorado Dr, Burleson, TX, 76028

4 Bed
3 Bath
2593 sft

Plan Richmond Plan, M3 Ranch, Mansfield, TX, 76063

5 Bed
3 Bath
2128 sft

3801 Bending Trl, Alvarado, TX, 76009

Nearby investment properties with comparable prices

Primrose FE II Plan, Parks at Panchasarp Farms

3 Bed
4 Bath
3336 sft

Primrose FE II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

3 Bed
4 Bath
3336 sft

Primrose FE II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

3 Bed
4 Bath
3336 sft

Primrose FE II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

3 Bed
2 Bath
1792 sft

3100 Collins Rd, Burleson, TX, 76028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waxahachie at Plan Regis Plan, Dove Hollow, Waxahachie, TX, 75165 listed at $575,990 pairs $4,483/mo rent with a $2,819/mo payment to leave $387/mo cash flow. Total monthly income runs $4,483/mo, and annual cash flow reaches $4,647/yr on $189,501 cash to close. Return on cash invested measures 22.51% in year one, and rental yield registers 9.34% at a $575,990 basis. Equity gained on principal adds $3,717/yr, and annual property appreciation at 5% supports $159,135 by year five. Five-year ROI tracks 118% and total cumulative return in cash totals $223,606. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,483/mo property income relative to a $2,819/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Regis. This floor plan features a spacious two-level design, starting with the main floor that includes a welcoming entry leading to a study and secondary bedroom with an adjacent bathroom. The heart of the home is an open-concept kitchen equipped with a large island, that seamlessly connects to the family and dining areas. There is also a patio off of the dining area for outdoor enjoyment. Adjacent to the kitchen is an entertainment room and convenient storage, while the primary suite offers a private retreat with a luxurious bath. A three-car tandem garage completes the main floor. The second level is designed for leisure and privacy, featuring a game room, bedrooms three and four, and a shared third bath. A lifestyle room offers additional flexible space, and the open-to-below design provides a grand, airy feel throughout the home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,815 (100%)
Owner Occupied HU	14,366 (65.9%)
Renter Occupied HU	6,168 (28.3%)
Vacant Housing Units	1,281 ( 5.9%)
Median Home Value	$351,258
Average Home Value	$396,397