Plan Napier Plan, Broken OakGeorgetownTX78633








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Georgetown at Plan Napier Plan, Broken Oak, Georgetown, TX, 78633 priced at $573,990 pairs $3,041/mo rent with after a $2,809/mo payment. Total monthly income equals $3,041/mo. Return on cash invested is 13.45% in year one, and rental yield stands at 6.36% on a $573,990 basis. Equity gained on principal adds $3,704/yr, and 5% annual appreciation accumulates to $158,583 by year five. Five-year ROI measures 69.39% and total cumulative return in cash reaches $131,046. For financing, Ziffy Mortgage’s DSCR program evaluates $3,041/mo property income against a $2,809/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Cory Munson • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A







