Plan Morgan Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640 | 5.95% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1575 sft

1436 Breanna Ln, Kyle, TX, 78640

3 Bed
2 Bath
1425 sft

132 Onyx Lake Dr, Kyle, TX, 78640

2 Bed
3 Bath
1130 sft

The Robin Plan, Bollinger, Maxwell, TX, 78656

3 Bed
1 Bath
816 sft

320 Regina Dr, Buda, TX, 78610

Nearby investment properties with comparable prices

3 Bed
2 Bath
1810 sft

Ford Plan, Crosswinds, Kyle, TX, 78640

3 Bed
2 Bath
1772 sft

3565 Alto Stratus, New Braunfels, TX, 78130

2 Bed
2 Bath
1602 sft

Whitworth Plan, Cottage at Kissing Tree, San Marcos, TX, 78666

4 Bed
3 Bath
2357 sft

The Lincoln II Plan, Talavera, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at Plan Morgan Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640 priced at $447,990 converts $2,220/mo rent into after a $2,193/mo obligation. Total monthly income equals $2,220/mo. Return on cash invested prints 12.1% in year one, and rental yield reads 5.95% against a $447,990 entry. Equity gained on principal adds $2,891/yr, while 5% annual appreciation compiles into $123,771 by year five. Five-year ROI reaches 62.19% and total cumulative return in cash sums $92,351. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $2,193/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA