








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at Plan Morgan Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640 priced at $447,990 converts $2,220/mo rent into after a $2,193/mo obligation. Total monthly income equals $2,220/mo. Return on cash invested prints 12.1% in year one, and rental yield reads 5.95% against a $447,990 entry. Equity gained on principal adds $2,891/yr, while 5% annual appreciation compiles into $123,771 by year five. Five-year ROI reaches 62.19% and total cumulative return in cash sums $92,351. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $2,193/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Price change | $447,990 |
| 2025-02-05 | Listed for sale | $444,990 |
| 2024-10-06 | Listing removed | $423,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Avery Turek • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A