Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$439,990
3 bds2 ba1608sqft
Plan Morgan Plan, 6 Creeks at Waterridge: 45ft. lotsKyleTX78640
6.45%
Gross Yield
13.52%
ROI
$2,365/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Investment property for sale in Kyle at Plan Morgan Plan, 6 Creeks at Waterridge: 45ft. Total monthly income runs $2,365/mo, and a $2,154/mo payment. Purchase price stands at $439,990, and rental yield measures 6.45% with $2,365/mo rent. Return on cash invested shows 13.62% in year one, and 5% annual appreciation builds toward $121,561 over five years. Five-year ROI reaches 70.33% and total cumulative return in cash records $102,583. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,365/mo property income covering a $2,154/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved









