Plan Middleton Plan, Goodland: 53ft. lotsMidlothianTX76084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Midlothian at Plan Middleton Plan, Goodland: 53ft. lots, Midlothian, TX, 76084 offers $3,730/mo rent that, after a $2,506/mo payment, leaves $89/mo cash flow. Total monthly income is $3,730/mo, and annual cash flow is $1,069/yr on $168,445 cash. Return on cash invested measures 20.69% in year one, and rental yield stands at 8.74% at a $511,990 entry. Equity gained on principal adds $3,304/yr while 5% annual appreciation compounds into $141,453 by year five. Five-year ROI records 108.27% and total cumulative return in cash reaches $182,380. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,730/mo property income versus a $2,506/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Housing Distribution
Address Breakdown
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A