Plan Leyland Plan, Riceland: 65ft. lots, Gtx2fo Mont Belvieu, TX, 77523 | 7.85% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3300 sft

2126 County Road 661, Dayton, TX, 77535

4 Bed
3 Bath
2710 sft

7819 12th Fairway Ln, Humble, TX, 77346

4 Bed
4 Bath
2523 sft

14211 Blanco Dr, Baytown, TX, 77523

4 Bed
4 Bath
3447 sft

466 S Burnett Dr, Baytown, TX, 77520

Nearby investment properties with comparable prices

4 Bed
3 Bath
2558 sft

12314 Palmetto Dr, Mont Belvieu, TX, 77523

4 Bed
3 Bath
2482 sft

4508 Road 66112, Dayton, TX, 77535

4 Bed
3 Bath
2955 sft

7002 Lakeside Dr, Liberty, TX, 77575

4 Bed
3 Bath
2561 sft

12302 Old Fashion Cir, Mont Belvieu, TX, 77535

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gtx2fo Mont Belvieu at Plan Leyland Plan, Riceland: 65ft. lots, Gtx2fo Mont Belvieu, TX, 77523 listed at $608,990 pairs $3,982/mo rent with a $2,981/mo payment. Total monthly income runs $3,982/mo. Return on cash invested measures 17.97% in year one, and rental yield registers 7.85% at a $608,990 basis. Equity gained on principal adds $3,930/yr, and annual property appreciation at 5% supports $168,253 by year five. Five-year ROI tracks 93.65% and total cumulative return in cash totals $187,634. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,982/mo property income relative to a $2,981/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA