Plan Leyland Plan, Parkside On The River: 60ft. lotsGeorgetownTX78628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Georgetown at Plan Leyland Plan, Parkside On The River: 60ft. lots, Georgetown, TX, 78628 priced at $786,990 pairs $3,671/mo rent with after a $3,852/mo payment. Total monthly income equals $3,671/mo. Return on cash invested is 11.14% in year one, and rental yield stands at 5.6% on a $786,990 basis. Equity gained on principal adds $5,078/yr, and 5% annual appreciation accumulates to $217,431 by year five. Five-year ROI measures 56.98% and total cumulative return in cash reaches $147,543. For financing, Ziffy Mortgage’s DSCR program evaluates $3,671/mo property income against a $3,852/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Housing Distribution
Address Breakdown
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Adams • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A