Plan Leyland Plan, Myrtle Creek, Waxahachie, TX, 75165 | $186/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan Leyland Plan, Myrtle Creek, Waxahachie, TX, 75165 | $186/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
6 Bath
6500 sft

101 Eagle Point Dr, Waxahachie, TX, 75165

4 Bed
4 Bath
3778 sft

Somerset Plan, Lakeway Estates, Waxahachie, TX, 75165

4 Bed
4 Bath
3195 sft

Wimberly Plan, Lakeway Estates, Waxahachie, TX, 75165

4 Bed
4 Bath
3119 sft

Lyndon Plan, Lakeway Estates, Waxahachie, TX, 75165

Nearby investment properties with comparable prices

3 Bed
2 Bath
1617 sft

3694 Fm 66, Grandview, TX, 76050

3 Bed
2 Bath
2800 sft

11240 County Road 102, Grandview, TX, 76050

4 Bed
3 Bath
2406 sft

440 Solo Ridge Dr, Waxahachie, TX, 75167

4 Bed
3 Bath
2888 sft

Plan Chesterfield Plan, Myrtle Creek, Waxahachie, TX, 75165

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waxahachie at Plan Leyland Plan, Myrtle Creek, Waxahachie, TX, 75165 at $489,990 posts ROI 21.28% with $186/mo cash flow from $3,670/mo rent. Total monthly income equals $3,670/mo, and annual cash flow records $2,230/yr on $162,432 to close. Return on cash invested measures 21.28% and rental yield reads 8.99% at the current $489,990. Equity gained on principal adds $3,162/yr, and 5% annual appreciation supports $135,375 by year five. Five-year ROI prints 111.4% and total cumulative return in cash totals $180,945.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,670/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Leyland is an expansive two-story home that offers 3,308 square feet of thoughtfully crafted living space. Upon entering, you are greeted by a grand foyer that leads to a study and a secondary bedroom with an adjacent bath. The striking curved staircase serves as a stunning centerpiece, guiding you to the upper level. The open-concept kitchen, featuring a large island, flows effortlessly into the dining and family rooms, with access to a patio for outdoor enjoyment. The main floor also includes a luxurious primary suite with a spacious bath, and an entertainment room for relaxation or gatherings. The three-car tandem garage provides ample storage and convenient home access. Upstairs, a game room and lifestyle room offer versatile spaces for leisure and entertainment, while the third and forth bedrooms share a well-appointed bath. This home is perfect for family living and hosting guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,815 (100%)
Owner Occupied HU	14,366 (65.9%)
Renter Occupied HU	6,168 (28.3%)
Vacant Housing Units	1,281 ( 5.9%)
Median Home Value	$351,258
Average Home Value	$396,397