Wildrye 5kaj6m Waller #5KAJ6MWallerTX77484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waller at Wildrye 5kaj6m Waller #5KAJ6M, Waller, TX, 77484 priced at $372,800 pairs $3,040/mo rent with $389/mo cash flow after a $1,825/mo payment. Total monthly income equals $3,040/mo, and annual cash flow comes to $4,663/yr on $123,583 invested. Return on cash invested is 23.68% in year one, and rental yield stands at 9.79% on a $372,800 basis. Equity gained on principal adds $2,406/yr, and 5% annual appreciation accumulates to $102,998 by year five. Five-year ROI measures 124.3% and total cumulative return in cash reaches $153,608. For financing, Ziffy Mortgage’s DSCR program evaluates $3,040/mo property income against a $1,825/mo payment instead of your W2s, 1099s, or Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77484, Waller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,507 (63.1%) |
| Renter Occupied HU | 1,528 (27.5%) |
| Vacant Housing Units | 519 ( 9.3%) |
| Median Home Value | $338,828 |
| Average Home Value | $419,791 |
Housing Distribution
Address Breakdown
Residential
5,374
Single Family
4,936
Multi-Family
438
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices