Plan K-1 Plan, Timberstone, North Bend, WA, 98045 | 7.22% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1440 sft

12412 243rd Terrace NE, Redmond, WA, 98053

3 Bed
3 Bath
1700 sft

23425 SE 248th Street, Maple Valley, WA, 98038

4 Bed
2 Bath
1758 sft

23408 253rd Avenue SE, Maple Valley, WA, 98038

3 Bed
3 Bath
1845 sft

32652 Hemlock Avenue SE, Black Diamond, WA, 98010

Nearby investment properties with comparable prices

4 Bed
2 Bath
1746 sft

13026 SE 206th Place, Kent, WA, 98031

Aquila Plan, Regency at Ten Trails - Eclipse Collection

2 Bed
2 Bath
1340 sft

Aquila Plan, Regency at Ten Trails - Eclipse Collection, Black Diamond, WA, 98010

2 Bed
2 Bath
1340 sft

Aquila Plan, Regency at Ten Trails - Eclipse Collection, Black Diamond, WA, 98010

3 Bed
2 Bath
1250 sft

25313 Cumberland Place, Black Diamond, WA, 98010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Bend at Plan K-1 Plan, Timberstone, North Bend, WA, 98045 offers $4,394/mo rent that, after a $3,573/mo payment. Total monthly income is $4,394/mo. Return on cash invested measures 19% in year one, and rental yield stands at 7.22% at a $729,900 entry. Equity gained on principal adds $4,710/yr while 5% annual appreciation compounds into $201,658 by year five. Five-year ROI records 98.09% and total cumulative return in cash reaches $235,555. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,394/mo property income versus a $3,573/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

$219 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98045, North Bend, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,852 (100%)
Owner Occupied HU	5,258 (76.7%)
Renter Occupied HU	1,160 (16.9%)
Vacant Housing Units	434 ( 6.3%)
Median Home Value	$940,922
Average Home Value	$1,092,831