Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Oak Point at Plan Douglas Plan, Wildridge, Oak Point, TX, 75068 offers a 9.06% rental yield on a $481,990 purchase with $3,638/mo rent. Total monthly income registers $3,638/mo, and a $2,359/mo payment leaves $211/mo available for distribution. Annual cash flow reaches $2,527/yr on $159,780 to close, and return on cash invested stands at 21.49% in year one. Equity gained on principal adds $3,110/yr while 5% annual appreciation supports $133,165 over five years. Portfolio math shows five-year ROI at 112.54% and total cumulative return in cash at $179,813. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,638/mo property income against a $2,359/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2025-10-25 | Listed for sale | $481,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A
