








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at Plan Douglas Plan, 6 Creeks at Waterridge: 55ft. lots, Kyle, TX, 78640 offers $2,700/mo rent that, after a $2,619/mo payment. Total monthly income is $2,700/mo. Return on cash invested measures 12.53% in year one, and rental yield stands at 6.06% at a $534,990 entry. Equity gained on principal adds $3,452/yr while 5% annual appreciation compounds into $147,808 by year five. Five-year ROI records 64.47% and total cumulative return in cash reaches $113,473. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,700/mo property income versus a $2,619/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-12-02 | Price change | $534,990 |
| 2025-11-01 | Listed for sale | $529,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A