Plan Denton Plan, M3 Ranch, Mansfield, TX, 76063 | $409/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan Denton Plan, M3 Ranch, Mansfield, TX, 76063 | $409/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1875 sft

520 Barbara Jean Ln, Burleson, TX, 76028

3 Bed
3 Bath
1979 sft

2013 Running Brook Dr, Joshua, TX, 76058

3 Bed
3 Bath
2591 sft

Violet II Plan, Eagle Glen, Alvarado, TX, 76009

4 Bed
4 Bath
2921 sft

131 Scarlet Oaks Dr, Joshua, TX, 76058

Nearby investment properties with comparable prices

5 Bed
4 Bath
3261 sft

Dewberry III Plan, Silo Mills, Joshua, TX, 76058

4 Bed
4 Bath
3557 sft

Rose II Plan, Silo Mills, Joshua, TX, 76058

4 Bed
4 Bath
3557 sft

Rose II Plan, Eagle Glen, Alvarado, TX, 76009

3 Bed
3 Bath
1352 sft

5268 Fm 2738, Alvarado, TX, 76009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mansfield at Plan Denton Plan, M3 Ranch, Mansfield, TX, 76063 with 5% annual appreciation on a $482,990 basis while $3,844/mo rent supports operations. Total monthly income totals $3,844/mo and a $2,364/mo payment preserves $409/mo for cash returns. Annual cash flow comes to $4,912/yr on $160,111 deployed, and return on cash invested reaches 22.98% in year one. Equity gained on principal adds $3,117/yr, and five-year appreciation sums $133,441 alongside rental yield of 9.55%. Five-year ROI measures 120.52% and total cumulative return in cash totals $192,967.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,844/mo property income versus a $2,364/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This charming 4-bed, 2-bath home offers an inviting and spacious layout. An open concept family room, dining and kitchen area is ideal for entertaining guests. The primary suite, tucked away at the rear of the home, provides the perfect retreat for unwinding after a long day. Enjoy privacy and natural light while you work in an elegant study at the front of the home. A 2-car garage makes coming and going easy. This house offers both comfort and style.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082