





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Joshua at 131 Scarlet Oaks Dr, Joshua, TX, 76058 earns $108/mo cash flow from $3,842/mo rent with a $2,570/mo payment. Total monthly income totals $3,842/mo, and annual cash flow totals $1,299/yr on $172,725 capital. ROI tracks 20.81% on current figures, and rental yield reads 8.78% at a $525,000 purchase. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 over five years. Five-year ROI reaches 108.89% and total cumulative return in cash sums $188,085. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,842/mo property income instead of your personal income.
Single Family
Built in 2020
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Listed for sale | $525,000 |
| 2020-04-28 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-03 | N/A | N/A | $352,817 | N/A |
| 2023-03-03 | $4341.79 | -24.04% | $352,817 | N/A |
| 2022-03-03 | $5715.68 | -4.42% | $352,817 | N/A |



Listed by: Brent Crow • CENTURY 21 Judge Fite Company
Mls Name: NTREIS
Mls ID: #20839566
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.