Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at Plan Denton Plan, Broken Oak, Georgetown, TX, 78633 generates $3,007/mo in rent, after a $2,692/mo payment. Total monthly income is $3,007/mo. Return on cash invested sits at 14.06% in year one, and rental yield is 6.56% on a $549,990 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,952 over five years. Five-year ROI reaches 72.68% and total cumulative return in cash sums $131,515. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,007/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Price change | $549,990 |
| 2025-04-08 | Price change | $580,990 |
| 2024-11-02 | Price change | $577,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A
