Plan Dawson Plan, Pomona: 40ft. lotsManvelTX77578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manvel at Plan Dawson Plan, Pomona: 40ft. lots, Manvel, TX, 77578 priced at $352,990 pairs $2,760/mo rent with $250/mo cash flow after a $1,728/mo payment. Total monthly income equals $2,760/mo, and annual cash flow comes to $2,994/yr on $117,016 invested. Return on cash invested is 22.47% in year one, and rental yield stands at 9.38% on a $352,990 basis. Equity gained on principal adds $2,278/yr, and 5% annual appreciation accumulates to $97,525 by year five. Five-year ROI measures 117.79% and total cumulative return in cash reaches $137,837. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $1,728/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Housing Distribution
Address Breakdown
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
