Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Oak Point at Plan Davenport Plan, Wildridge, Oak Point, TX, 75068 offers $3,638/mo rent that, after a $2,217/mo payment, leaves $417/mo cash flow. Total monthly income is $3,638/mo, and annual cash flow is $5,002/yr on $150,166 cash. Return on cash invested measures 23.24% in year one, and rental yield stands at 9.64% at a $452,990 entry. Equity gained on principal adds $2,923/yr while 5% annual appreciation compounds into $125,153 by year five. Five-year ROI records 121.91% and total cumulative return in cash reaches $183,069. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,638/mo property income versus a $2,217/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Listed for sale | $452,990 |
| 2025-03-22 | Listing removed | $476,990 |
| 2025-01-31 | Price change | $476,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A
