Plan D Plan, Shadow SpringsBrentwoodTN37027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brentwood at Plan D Plan, Shadow Springs, Brentwood, TN, 37027 listed at $1,089,900 pairs $3,821/mo rent with a $5,335/mo payment. Total monthly income runs $3,821/mo. Return on cash invested measures 9.99% in year one, and rental yield registers 4.21% at a $1,089,900 basis. Equity gained on principal adds $7,033/yr, and annual property appreciation at 5% supports $301,119 by year five. Five-year ROI tracks 49.73% and total cumulative return in cash totals $175,624. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,821/mo property income relative to a $5,335/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37027, Brentwood, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,648 (100%) |
| Owner Occupied HU | 19,127 (80.9%) |
| Renter Occupied HU | 3,724 (15.7%) |
| Vacant Housing Units | 797 ( 3.4%) |
| Median Home Value | $883,500 |
| Average Home Value | $1,016,172 |
Housing Distribution
Address Breakdown
Residential
23,381
Single Family
20,638
Multi-Family
2,743
Businesses
2,401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
