Plan Cotswold Plan, Bel Air Village: 40ft. lotsShermanTX75090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sherman at Plan Cotswold Plan, Bel Air Village: 40ft. lots, Sherman, TX, 75090 with 5% annual appreciation on a $355,990 basis while $3,308/mo rent supports operations. Total monthly income totals $3,308/mo and a $1,742/mo payment preserves $777/mo for cash returns. Annual cash flow comes to $9,323/yr on $118,011 deployed, and return on cash invested reaches 27.81% in year one. Equity gained on principal adds $2,297/yr, and five-year appreciation sums $98,353 alongside rental yield of 11.15%. Five-year ROI measures 146.42% and total cumulative return in cash totals $172,786.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,308/mo property income versus a $1,742/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75090, Sherman, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,606 (100%) |
| Owner Occupied HU | 5,791 (54.6%) |
| Renter Occupied HU | 3,748 (35.3%) |
| Vacant Housing Units | 1,067 (10.1%) |
| Median Home Value | $234,733 |
| Average Home Value | $309,667 |
Housing Distribution
Address Breakdown
Residential
9,743
Single Family
8,913
Multi-Family
830
Businesses
1,352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
