Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
lots, Justin, TX, 76247 earns $1,591/mo cash flow from $5,659/mo rent with a $2,800/mo payment. Total monthly income totals $5,659/mo, and annual cash flow totals $19,093/yr on $188,185 capital. ROI tracks 30.21% on current figures, and rental yield reads 11.87% at a $571,990 purchase. Equity gained on principal adds $3,691/yr, and 5% annual appreciation supports $158,030 over five years. Five-year ROI reaches 159.27% and total cumulative return in cash sums $299,714. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,659/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-03-30 | Listed for sale | $571,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ginger Heise • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A
