Plan Catalina Plan, Fields, Frisco, TX, 75033 | 3.55% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3721 sft

6725 Regalbluff Dr, Dallas, TX, 75248

5 Bed
5 Bath
4324 sft

2404 Marshbrook Dr, McKinney, TX, 75071

4 Bed
4 Bath
4050 sft

6901 Medallion Dr, Plano, TX, 75024

Plan Verona Plan, Mustang Lakes: 74ft. lots

4 Bed
6 Bath
3346 sft

Plan Verona Plan, Mustang Lakes: 74ft. lots, Celina, TX, 75009

Nearby investment properties with comparable prices

5 Bed
8 Bath
4488 sft

2610 Still Forest Ln, Prosper, TX, 75078

4 Bed
5 Bath
4548 sft

4609 Lincoln Ln, Parker, TX, 75002

5 Bed
7 Bath
5148 sft

5809 Flintshire Ln, Dallas, TX, 75252

5 Bed
6 Bath
5255 sft

4010 Pandora Dr, Celina, TX, 75009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,614/mo, and a $9,285/mo payment. Purchase price stands at $1,897,000, and rental yield measures 3.55% with $5,614/mo rent. Return on cash invested shows 4.99% in year one, and 5% annual appreciation builds toward $524,106 over five years. Five-year ROI reaches 23.99% and total cumulative return in cash records $147,429. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,614/mo property income covering a $9,285/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA