Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at Plan Cambridge Plan, Wildflower Ranch: 50ft. lots, Justin, TX, 76247 at $590,990 posts ROI 30.21% with $1,645/mo cash flow from $5,848/mo rent. Total monthly income equals $5,848/mo, and annual cash flow records $19,740/yr on $194,436 to close. Return on cash invested measures 30.21% and rental yield reads 11.87% at the current $590,990. Equity gained on principal adds $3,814/yr, and 5% annual appreciation supports $163,280 by year five. Five-year ROI prints 159.28% and total cumulative return in cash totals $309,699.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,848/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-06-08 | Price change | $590,990 |
| 2024-04-03 | Listed for sale | $585,990 |
| 2023-08-11 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Julie Whitby Stutzman • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A
