Plan Cambridge Plan, Sandbrock Ranch: 50ft. lotsAubreyTX76227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aubrey at Plan Cambridge Plan, Sandbrock Ranch: 50ft. lots, Aubrey, TX, 76227 generates $4,303/mo in rent and, after a $2,849/mo payment, leaves $164/mo in cash flow. Total monthly income is $4,303/mo, and annual cash flow is $1,967/yr on $191,475 invested. Return on cash invested sits at 21.09% in year one, and rental yield is 8.87% on a $581,990 entry. Equity gained on principal adds $3,755/yr, while 5% annual appreciation builds toward $160,793 over five years. Five-year ROI reaches 110.34% and total cumulative return in cash sums $211,281. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,303/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Housing Distribution
Address Breakdown
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
