Plan Brentwood Plan, Jordan Ranch: 55ft. lotsM80ar4 FulshearTX77494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in M80ar4 Fulshear at Plan Brentwood Plan, Jordan Ranch: 55ft. lots, M80ar4 Fulshear, TX, 77494 earns $837/mo cash flow from $4,328/mo rent with a $2,403/mo payment. Total monthly income totals $4,328/mo, and annual cash flow totals $10,040/yr on $162,763 capital. ROI tracks 26.08% on current figures, and rental yield reads 10.58% at a $490,990 purchase. Equity gained on principal adds $3,168/yr, and 5% annual appreciation supports $135,651 over five years. Five-year ROI reaches 137.12% and total cumulative return in cash sums $223,187. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,328/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Housing Distribution
Address Breakdown
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A