Plan Belmont Plan, Goodland: 40ft. lotsMidlothianTX76084








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Midlothian at Plan Belmont Plan, Goodland: 40ft. lots, Midlothian, TX, 76084 at $431,990 posts ROI 24.99% with $606/mo cash flow from $3,678/mo rent. Total monthly income equals $3,678/mo, and annual cash flow records $7,277/yr on $143,205 to close. Return on cash invested measures 24.99% and rental yield reads 10.22% at the current $431,990. Equity gained on principal adds $2,788/yr, and 5% annual appreciation supports $119,351 by year five. Five-year ROI prints 131.32% and total cumulative return in cash totals $188,055.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,678/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Housing Distribution
Address Breakdown
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A








