Plan B: The Ridgeline Plan, Prelude at Tava Waters,Denver,CO,80247

Investment Highlights

Investment property for sale in Denver at Plan B: The Ridgeline Plan, Prelude at Tava Waters, Denver, CO, 80247 uses $222,700 cash to close to unlock $3,903/yr annual cash flow and $325/mo monthly cash flow. Total monthly income runs $4,540/mo, and a $3,313/mo payment keeps the spread at $325/mo. Purchase price stands at $676,900, and rental yield measures 8.05% with $4,540/mo rent. Return on cash invested shows 21.81% in year one, and 5% annual appreciation builds toward $187,015 over five years. Five-year ROI reaches 113.08% and total cumulative return in cash records $251,831. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,540/mo property income covering a $3,313/mo payment rather than investor’s personal income.