Plan Ashwood Plan, Sandbrock Ranch: 50ft. lotsAubreyTX76227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aubrey at Plan Ashwood Plan, Sandbrock Ranch: 50ft. lots, Aubrey, TX, 76227 earns $893/mo cash flow from $4,392/mo rent with a $2,408/mo payment. Total monthly income totals $4,392/mo, and annual cash flow totals $10,721/yr on $163,095 capital. ROI tracks 26.48% on current figures, and rental yield reads 10.71% at a $491,990 purchase. Equity gained on principal adds $3,175/yr, and 5% annual appreciation supports $135,928 over five years. Five-year ROI reaches 139.31% and total cumulative return in cash sums $227,209. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,392/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Housing Distribution
Address Breakdown
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
