Plan Ashwood Plan, Bel Air Village: 50ft. lotsShermanTX75090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sherman at Plan Ashwood Plan, Bel Air Village: 50ft. lots, Sherman, TX, 75090 listed at $366,990 pairs $3,000/mo rent with a $1,796/mo payment to leave $391/mo cash flow. Total monthly income runs $3,000/mo, and annual cash flow reaches $4,686/yr on $121,657 cash to close. Return on cash invested measures 23.76% in year one, and rental yield registers 9.81% at a $366,990 basis. Equity gained on principal adds $2,368/yr, and annual property appreciation at 5% supports $101,393 by year five. Five-year ROI tracks 124.72% and total cumulative return in cash totals $151,736. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,000/mo property income relative to a $1,796/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75090, Sherman, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,606 (100%) |
| Owner Occupied HU | 5,791 (54.6%) |
| Renter Occupied HU | 3,748 (35.3%) |
| Vacant Housing Units | 1,067 (10.1%) |
| Median Home Value | $234,733 |
| Average Home Value | $309,667 |
Housing Distribution
Address Breakdown
Residential
9,743
Single Family
8,913
Multi-Family
830
Businesses
1,352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
