Plan Amberley.535 Plan, Riceland: 50ft. lots, Mont Belvieu, TX, 77523 | 8.33% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2111 sft

13622 Kodiak Brown Bear St, Crosby, TX, 77532

4 Bed
2 Bath
1546 sft

13406 Shady Ln, Old River Winfree, TX, 77535

4 Bed
3 Bath
2016 sft

134 Daylight Crest Dr, Crosby, TX, 77532

3 Bed
3 Bath
1968 sft

17205 Adlong School Rd, Crosby, TX, 77532

Nearby investment properties with comparable prices

$ 368,100

ROI

Cash Flow/m

- Bed
- Bath
- sft

15314 Peonies Pl, Houston, TX, 77044

4 Bed
4 Bath
2636 sft

2542 Gray Gale Ct, Baytown, TX, 77523

4 Bed
3 Bath
2270 sft

16507 Horizon Dr, Crosby, TX, 77532

3 Bed
3 Bath
2265 sft

15614 E Galley Dr, Crosby, TX, 77532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mont Belvieu at Plan Amberley.535 Plan, Riceland: 50ft. lots, Mont Belvieu, TX, 77523 generates $3,005/mo in rent, after a $2,119/mo payment. Total monthly income is $3,005/mo. Return on cash invested sits at 19.29% in year one, and rental yield is 8.33% on a $432,990 entry. Equity gained on principal adds $2,794/yr, while 5% annual appreciation builds toward $119,627 over five years. Five-year ROI reaches 100.76% and total cumulative return in cash sums $144,629. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,005/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA