Plan A3.1 Plan, George, Austin, TX, 78723 | $237/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan A3.1 Plan, George, Austin, TX, 78723 | $237/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3200 sft

1719 Spyglass UNIT 18, Austin, TX, 78704

4 Bed
5 Bath
3146 sft

1719 Spyglass UNIT 17, Austin, TX, 78704

3 Bed
3 Bath
1821 sft

1115 Kinney Ave APT 39, Austin, TX, 78704

4 Bed
5 Bath
2898 sft

1719 Spyglass UNIT 13, Austin, TX, 78704

Nearby investment properties with comparable prices

4 Bed
2 Bath
1523 sft

2503 Andrea Woods Cv, Austin, TX, 78744

2 Bed
2 Bath
1690 sft

11129 Pinehurst Dr APT C, Austin, TX, 78747

2 Bed
3 Bath
1473 sft

3101 Davis Ln APT 6703, Austin, TX, 78748

3 Bed
2 Bath
1534 sft

127 Morning Glory Loop, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Austin at Plan A3.1 Plan, George, Austin, TX, 78723 generates $2,640/mo in rent and, after a $1,654/mo payment, leaves $237/mo in cash flow. Total monthly income is $2,640/mo, and annual cash flow is $2,841/yr on $112,047 invested. Return on cash invested sits at 22.44% in year one, and rental yield is 9.37% on a $338,000 entry. Equity gained on principal adds $2,181/yr, while 5% annual appreciation builds toward $93,383 over five years. Five-year ROI reaches 117.64% and total cumulative return in cash sums $131,810. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Two story townhome and walls of windows give you all the space and light you crave. Main floor has living, dining, and kitchen ready to accommodate your day to day. Upstairs has primary suite with bath. Finishes include quartz countertops, stainless steel Bosch appliances, soft-close doors and cabinets. Built green with low VOC paint, solar panels, spray foam insulation and tankless water heater.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78723, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,451 (100%)
Owner Occupied HU	7,934 (40.8%)
Renter Occupied HU	9,200 (47.3%)
Vacant Housing Units	2,317 (11.9%)
Median Home Value	$616,039
Average Home Value	$676,187