Plan A: Cityscape Plan, Prelude at Tava Waters,Denver,CO,80247

Investment Highlights

Investment property for sale in Denver at Plan A: Cityscape Plan, Prelude at Tava Waters, Denver, CO, 80247 with 5% annual appreciation on a $522,488 basis while $3,887/mo rent supports operations. Total monthly income totals $3,887/mo and a $2,557/mo payment preserves $572/mo for cash returns. Annual cash flow comes to $6,868/yr on $171,899 deployed, and return on cash invested reaches 24.06% in year one. Equity gained on principal adds $3,372/yr, and five-year appreciation sums $144,354 alongside rental yield of 8.93%. Five-year ROI measures 125.26% and total cumulative return in cash totals $215,328.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,887/mo property income versus a $2,557/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.