Plan A: Cityscape Plan, Prelude at Tava Waters,Denver,CO,80247

Investment Highlights

Investment property for sale in Denver at Plan A: Cityscape Plan, Prelude at Tava Waters, Denver, CO, 80247 with 5% annual appreciation on a $530,900 basis while $3,575/mo rent supports operations. Total monthly income totals $3,575/mo and a $2,598/mo payment preserves $211/mo for cash returns. Annual cash flow comes to $2,538/yr on $174,666 deployed, and return on cash invested reaches 21.51% in year one. Equity gained on principal adds $3,426/yr, and five-year appreciation sums $146,678 alongside rental yield of 8.08%. Five-year ROI measures 111.61% and total cumulative return in cash totals $194,953.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,575/mo property income versus a $2,598/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.