Plan 9 Plan, The Vistas CollectionBuckeyeAZ85326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Buckeye at Plan 9 Plan, The Vistas Collection, Buckeye, AZ, 85326 priced at $416,990 converts $2,766/mo rent into $301/mo cash flow after a $2,041/mo obligation. Total monthly income equals $2,766/mo, and annual cash flow totals $3,613/yr on $138,232 invested. Return on cash invested prints 22.52% in year one, and rental yield reads 7.96% against a $416,990 entry. Equity gained on principal adds $2,691/yr, while 5% annual appreciation compiles into $115,207 by year five. Five-year ROI reaches 116.52% and total cumulative return in cash sums $161,074. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,766/mo property income covering a $2,041/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85326, Buckeye, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,839 (100%) |
| Owner Occupied HU | 21,103 (75.8%) |
| Renter Occupied HU | 4,379 (15.7%) |
| Vacant Housing Units | 2,357 ( 8.5%) |
| Median Home Value | $415,868 |
| Average Home Value | $442,423 |
Housing Distribution
Address Breakdown
Residential
24,852
Single Family
13,635
Multi-Family
11,217
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
